{"text_format":"1","workbook":"xls","n_sheets":1,"sheets":["Sheet1"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":3,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":93,"n_cols":20,"rows_kept":93,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["COUNTRY - by Low Income (LIC) and Lower Middle Income (LMIC) ","CLIMATE VULNERABILITY - Position on database of all countries: 1- lowest vulnerability. 187 = highest vulnerability.","DEBT STATUS  (World Bank) (extra data marked * from https://data.debtjustice.org.uk/)","EXTERNAL PUBLIC DEBT OWED by each LIC/ LMIC = Total external debt stocks (world Bank) - public and publicly guaranteed  January 2025","DEBT OWED TO THE IMF by each LIC / LMIC  = 'Use of IMF credit  (DOD, current US$)'","TOTAL EXTERNAL DEBT (including IMF) owed by each LIC / LMIC - columns D+E","TOTAL CLIMATE DEBT OWED by Rich Countries based on historic and projected atmospheric appopriation - Low-range estimates - looking only at emmisions from 1992 (working on US$ equivalents 2010)","TOTAL CLIMATE DEBT OWED by Rich Countries based on historic and projected atmospheric appopriation - mid-range estimates looking at emmisions since 1960 (working on US$ equivalents 2010)","ANNUAL DEBT PAYMENTS made in 2023 by low and lower-middle income countries to their creditors in rich countries ","ANNUAL DEBT PAYMENTS  made by LICs / LMICs to the IMF (IMF repurchases and charges)","TOTAL ANNUAL DEBT PAYMENTS  made by low and lower-middle income countries                                      (adding column i + j)","ANNUAL CLIMATE DEBT owed by rich countries based on low-range estimates (total divided by 25 yers to 2050)","ANNUAL CLIMATE DEBT owed by rich countries based on mid-range estimates (total divided by 25 yers to 2050)","EXTERNAL DEBT PAYMENTS AS % OF NATIONAL REVENUE made by low and lower-middle income countries (2024)","HEALTH SPENDING AS % OF NATIONAL REVENUE - World Health Organisation","EDUCATION SPENDING AS % OF NATIONAL REVENUE - UNESCO Global Education Monitoring Report 2024","ILLICIT FINANCIAL FLOWS leaving LICs and LMICs","Presently paying  IMF SURCHARGES?   ","Slavery reparations? ","Failure to meet aid targets"]
["World Bank country classifications by income level for 2024-2025"," Rankings // Notre Dame Global Adaptation Initiative // University of Notre Dame","https://www.worldbank.org/en/programs/debt-toolkit/dsa   (extra data from https://data.debtjustice.org.uk/)","Total external debt stocks (world Bank) - public and publicly guaranteed  January 2025","World Development Indicators | DataBank","columns D+E","(Estimates for the amount each LIC /LMIC is entitled to receive)   https://www.nature.com/articles/s41893-023-01130-8","(Estimates of the amount that each country is entitled to receive) https://www.nature.com/articles/s41893-023-01130-8","Debt service on external debt, public and publicly guaranteed (PPG) (TDS, current US$) | Data","World Development Indicators | DataBank","Adding column i and j","Column G divided by 25 years to give an annual amount of climate debt owed to the country if all is paid by 2050","Column H divided by 25 years to give an annual amount of climate debt owed to the country if all is paid by 2050","Debt data portal","GHO | By category | Domestic general government health expenditure (GGHE-D) as percentage of general government expenditure (GGE) (%) - Data by country","https://unesdoc.unesco.org/ark:/48223/pf0000391406/PDF/391406eng.pdf.multi","State-of-Tax-Justice-2024-English-Tax-Justice-Network.pdf ","International Monetary Fund Lifts Veil on Surcharges - Center for Economic and Policy Research","Cannot find data that is credibly disaggregated by country ","Cannot find data that is credibly disaggregated by country "]
["LOW INCOME COUNTRIES"]
["Afghanistan",181,"High",1856685293.3,1127013175,2983698468.3,1400000000000,1900000000000,13220000,27956332.3,41176332.3,56000000000,76000000000,"n/a",4.05,"n/a",19700000]
["Burkina Faso  ",162,"Moderate",4900139222.6,632346311,5532485533.6,820000000000,1100000000000,230033179,27800248.5,257833427.5,32800000000,44000000000,8.7,9.84,21.9,11900000]
["Burundi",174,"High",607085974.9,435441543,1042527517.9,480000000000,660000000000,27134797,17299948.3,44434745.3,19200000000,26400000000,6.6,7.33,20.64,1200000]
["Central African Repulblic",186,"High",442796838,504139050,946935888,200000000000,270000000000,6538661,31499566.6,38038227.6,8000000000,10800000000,13.9,6.42,10.74,1700000]
["Chad",187,"High",2215097557.2,964325006,3179422563.2,630000000000,860000000000,367485752,49179718.8,416665470.8,25200000000,34400000000,14.8,4.87,16.72,69000000]
["Democratic Rep Congo",184,"Moderate",6467510546,3997330077,10464840623,3500000000000,4800000000000,399174296,78179277.4,477353573.4,140000000000,192000000000,7.8,4.34,18.41,90600000]
["Eritrea",185,"* IN DEBT CRISIS",628285476.2,40784071,669069547.2,140000000,190000000000,15909396,1550165,17459561,5600000,7600000000,"n/a",2.35,"n/a",800000]
["Ethiopia",155,"IN DISTRESS",31914034150.4,1161232457,33075266607.4,null,"n/a",1413618591,144805689.9,1558424280.9,0,null,6,7.1,23.01,213300000]
["The Gambia",151,"High",982634486.9,251088094,1233722580.9,87000000000,120000000000,39750732,9953340.1,49704072.1,3480000000,4800000000,23,7.54,14.48,10900000]
["Guinea Bissau",182,"High",1018181455,108381409,1126562864,null,"n/a",44962065,7171847.8,52133912.8,0,null,23.7,4.6,"n/a",1500000]
["Liberia ",167,"Moderate",1274045820.7,726948775,2000994595.7,180000000000,250000000000,34731570,55399055.6,90130625.6,7200000000,10000000000,8.4,3.66,11.73,947900000]
["Madagascar ",178,"Moderate",4482340747.7,134353315,4616694062.7,1100000000000,1400000000000,177570163,67532231.8,245102394.8,44000000000,56000000000,15,5.27,13.85,25400000]
["Malawi ",167,"IN DISTRESS",2876075400.8,714608098,3590683498.8,750000000000,1000000000000,110017154,40009465.5,150026619.5,30000000000,40000000000,25.4,5.76,"n/a",51300000]
["Mali ",180,"Moderate",5540991604.5,850776826,6391768430.5,790000000000,1100000000000,306268360,49514565.1,355782925.1,31600000000,44000000000,10.5,4.96,18.19,12800000]
["Mozambique ",153,"High",9523920082.8,1070704644.9,10594624727.699999,1200000000000,1600000000000,581514326,41918489.8,623432815.8,48000000000,64000000000,14.2,8.15,"n/a",134600000]
["Niger ",176,"Moderate",4833771077.5,735782327,5569553404.5,980000000000,1300000000000,147920366,43283221.9,191203587.9,39200000000,52000000000,16.1,8.75,12.37,16300000]
["Rwanda ",126,"Moderate",7230880896.6,813435479,8044316375.6,500000000000,680000000000,304308571,55461755.9,359770326.9,20000000000,27200000000,10.2,9.47,12.5,30100000]
["Sierra Leone ",179,"High",1344715324.1,880219765,2224935089.1,300000000000,410000000000,70217332,75468489.6,145685821.6,12000000000,16400000000,15.5,6.85,9.1,1200000]
["Somalia",164,"Moderate",1996933695.1,374635736,2371569431.1,640000000000,880000000000,60017206,347076877.3,407094083.3,25600000000,35200000000,6.2,"n/a",4.2,25500000]
["Sudan",183,"IN DISTRESS",15364548059.5,2401192744,17765740803.5,null,"n/a",159511441,40715177.5,200226618.5,0,null,41.9,7.86,"n/a",4600000]
["Syria  ",158,"n/a",3501530080.5,752119837,4253649917.5,470000000000,640000000000,"n/a",28596675.8,28596675.8,18800000000,25600000000,"n/a","n/a","n/a ",3900000]
["Togo",126,"Moderate",2029689483.5,595137789.5,2624827273,300000000000,410000000000,175126929,27554783.5,202681712.5,12000000000,16400000000,16.2,2.56,14.48,3600000]
["Uganda",163,"Moderate",13158278513.6,1907267824.1,15065546337.7,1700000000000,2300000000000,933848821,26478205.9,960327026.9,68000000000,92000000000,14.3,4.88,8.48,93800000]
["Yemen",171,"*IN DEBT CRISIS",5814628864.4,950933802,6765562666.4,900000000000,1200000000000,88639000,48664775.9,137303775.9,36000000000,48000000000,10.6,2.23,"n/a",34900000]
["LIC TOTAL - 24 countries (excl N Korean and S Sudan for lack of data)",null,null,130004800651.80002,22130198155.5,152134998807.30002,16927140000000,23070000000000,5707518708,1343069905.8000002,7050588613.799999,677085600000,922800000000,null,null,null,1806500000]
[null,null,null,null,null,"that is 152 billon","that is 17 trillion","that is 23 trillion","that is 5.7 billion a year","that is 1.3 billion","that is 7 billion","that is 677 billion","that is 92 billion a year",null,null,null,"that is 1.8 billion a year"]
["LOWER MIDDLE INCOME COUNTRIES"]
["Angola",160,"* IN DEBT CRISIS",45215431910.1,5449429790,50664861700.1,1100000000000,1500000000000,10625843348,472054595.9,11097897943.9,44000000000,60000000000,64.7,8.78,13.1,162000000,"YES "]
["Bangladesh",173,"Low",74131225879,3932112861,78063338740,5800000000000,7900000000000,4425171149,351267125.3,4776438274.3,232000000000,316000000000,16.9,3.08,11.73,15400000]
["Benin",159,"Moderate",7171518906,1141974132,8313493038,440000000000,600000000000,792534737,38052415.5,830587152.5,17600000000,24000000000,31.4,1.6,17.19,5000000,"YES "]
["Bhutan ",102,"Moderate",3190019815.9,34268924,3224288739.9,23000000000,31000000000,135181068,1303365.9,136484433.9,920000000,1240000000,48.5,5.61,19.65,200000]
["Bolivia ",134,"n/a",13660338071.8,528961279,14189299350.8,350000000000,480000000000,1493030620,20112123.7,1513142743.7,14000000000,19200000000,10.1,17.1,10.73,140700000]
["Cape Verde",80,"Moderate",1933793921.1,110827273,2044621194.1,16000000000,22000000000,134957527,1626205.8,136583732.8,640000000,880000000,21.8,15.74,15.11,5000000]
["Cambodia ",149,"Low",11098460872,337629806,11436090678,590000000000,800000000000,497480306,12837554.2,510317860.2,23600000000,32000000000,11.6,6.99,15.74,639700000]
["Cameroon ",155,"High",12025447467.6,2055437786,14080885253.6,930000000000,1300000000000,1415171193,90830064.6,1506001257.6,37200000000,52000000000,21,2.86,12.77,35000000]
["Comoros ",167,"High",348112436.8,60773606,408886042.8,null,"n/a",10450028,8447198.6,18897226.6,0,null,20.7,4.72,10.48,500000]
["Rep ,Congo ",174,"IN DISTRESS",6864903469.8,706466847,7571370316.8,180000000000,250000000000,399174296,11985096.8,411159392.8,7200000000,10000000000,22.5,8.22,16.63,72600000]
["Cote d’Ivoire  ",134,"Moderate",29168830424.1,4002292913.2,33171123337.3,930000000000,1300000000000,2774238389,434387720.5,3208626109.5,37200000000,52000000000,29,5.06,16.39,57900000,"YES "]
["Djibouti",142,"High",2836358659.1,103894866,2940253525.1,29000000000,39000000000,49093193,2327915.6,51421108.6,1160000000,1560000000,29.9,4.2,8.6,5100000]
["Egypt",102,"* IN DEBT CRISIS",117380489561.4,19319376392,136699865953.4,2500000000000,3400000000000,15185599031,3916917469.9,19102516500.9,100000000000,136000000000,42.9,6.8,12,224200000,"YES "]
["Eswatini",130,"No risk",773239588.5,257883650,1031123238.5,22000000000,30000000000,74695498,24192979.7,98888477.7,880000000,1200000000,10.1,12.3,16.62,28500000]
["Ghana ",112,"IN DISTRESS",28538104558,3630001073,32168105631,1100000000000,1500000000000,536650504,178184931.5,714835435.5,44000000000,60000000000,9.2,8.2,13.18,66100000]
["Guinea ",154,"Moderate",3931210042.3,845336356,4776546398.3,510000000000,700000000000,205766669,61522340.8,267289009.8,20400000000,28000000000,18.3,4.49,11.95,7200000]
["Haiti ",177,"High",2079103488.3,552721343,2631824831.3,430000000000,580000000000,40455000,23959119.9,64414119.9,17200000000,23200000000,5.8,3.92,13.123,4700000]
["Honduras ",145,"Low",8816902401.8,1102822872,9919725273.8,300000000000,410000000000,866544296,109318650.8,975862946.8,12000000000,16400000000,12.5,12.09,13.5,1300100000]
["India ",105,"No risk",214915658330,22201707945,237117366275,42000000000000,57000000000000,22023224065,844139557,22867363622,1680000000000,2280000000000,4.3,3.69,14.65,21577100000]
["Jordan ",72,"* IN DEBT CRISIS",22491062968.5,2527873185,25018936153.5,120000000000,170000000000,2373400846,267065950.6,2640466796.6,4800000000,6800000000,17.8,7.91,9.54,137200000,"YES "]
["Kenya",145,"High",35863712408.8,3799188290,39662900698.8,1900000000000,2500000000000,3403904539,118119372.3,3522023911.3,76000000000,100000000000,28.7,9.29,17.9,333300000,"YES "]
["Kiribati",122,"High",null,"n/a",0,null,"n/a","n/a",null,0,0,null,1.1,9.97,18.9,100000]
["Kyrgyzstan",65,"Moderate",4192256559.8,575385730,4767642289.8,130000000000,180000000000,275584513,90855411.6,366439924.6,5200000000,7200000000,7.5,8.56,19.71,11300000]
["Laos PDR",131,"IN DISTRESS",10772203566.9,204043792,10976247358.9,250000000000,350000000000,631711643,7757495.3,639469138.3,10000000000,14000000000,52.2,4.41,9.07,418400000]
["Lebanon ",116,"* IN DEBT CRISIS",33553419342.3,1073963560,34627382902.3,32000000000,44000000000,197059844,40833907.8,237893751.8,1280000000,1760000000,"n/a",16.7,9.9,238900000]
["Lesotho ",138,"Moderate",998543298.4,176795824,1175339122.4,70000000000,95000000000,69318176,12658791.6,81976967.6,2800000000,3800000000,7.3,7.95,12.9,17500000]
["Mauritania ",157,"Moderate",3749372024,595950841,4345322865,160000000000,220000000000,359620633,18069694.5,377690327.5,6400000000,8800000000,21,8.34,5.04,35300000]
["Micronesia ",165,"Moderate",null,null,0,null,"n/a","n/a",null,0,0,null,3.9,2.6,"n/a",400000]
["Morocco ",67,"* High",45116709743.6,3915614350,49032324093.6,1100000000000,1500000000000,3548290003,164122720.3,3712412723.3,44000000000,60000000000,18.3,7.18,23.87,1128200000]
["Myanmar ",166,"Low",10036209017.5,1629888373,11666097390.5,2100000000000,2900000000000,765917014,116202343.9,882119357.9,84000000000,116000000000,11.5,4.39,"n/a",428300000]
["Nepal ",124,"Low",8619923853.6,733277430,9353201283.6,1100000000000,1500000000000,8619923853.6,20656415.7,8640580269.300001,44000000000,60000000000,6.1,6.49,12.44,75100000]
["Nicaragua ",147,"Moderate",7081339764.2,675853972,7757193736.2,220000000000,290000000000,644899835,24366406.2,669266241.2,8800000000,11600000000,15,20.09,"n/a",227100000]
["Nigeria ",152,"n/a",44073668768.1,7873960876,51947629644.1,7200000000000,9900000000000,3576627085,1168649660.2,4745276745.2,288000000000,396000000000,20.1,4.06,4.4,206600000]
["Pakistan ",149,"* IN DEBT CRISIS",92990124742.9,11532067244,104522191986.9,7000000000000,9600000000000,11836233828,1859755112.7,13695988940.7,280000000000,384000000000,43.4,4.57,9.4,343100000,"YES "]
["Papua New Guinea  ",167,"High",7135961991.1,1036547079,8172509070.1,300000000000,410000000000,475359.324,21021945.2,21497304.524,12000000000,16400000000,12.7,5.33,3.9,180700000]
["Philippines",115,"Low",68742236441.3,3751297394,72493533835.3,3300000000000,4500000000000,6129551930,142629855.8,6272181785.8,132000000000,180000000000,7.1,8.46,15.7,6993600000]
["Samoa",109,"High",296210272.6,57447607,353657879.6,6000000000,8100000000,34976780,2131810.4,37108590.4,240000000,324000000,9.2,14.75,12.9,577500000]
["Sao Tome and Principe",137,"IN DISTRESS",370751010.9,61460541,432211551.9,7500000000,10000000000,4302944,2079782.5,6382726.5,300000000,400000000,12.5,13.14,17.09,19700000]
["Senegal",144,"Moderate",16906911406.3,2266353610,19173265016.3,600000000000,820000000000,1286208264,134147971.8,1420356235.8,24000000000,32800000000,31.2,4.37,22.17,58700000,"YES "]
["Solomon Islands",160,"Moderate",197630833.3,63593796,261224629.3,null,"n/a",6174983,7214537.4,13389520.4,0,null,3.6,10.54,12.8,53700000]
["Sri Lanka",110,"* IN DEBT CRISIS",41382416241.7,2853755333,44236171574.7,710000000000,970000000000,1545697904,277849069.1,1823546973.1,28400000000,38800000000,23.9,9.49,5.35,266000000,"YES "]
["Tajikistan",102,"High",3090784260.4,520641586,3611425846.4,290000000000,400000000000,264996036,12694810.9,277690846.9,11600000000,16000000000,9.9,7.02,18.75,700000]
["Tanzania",148,"Moderate",22575278289.6,1759847854,24335126143.6,2300000000000,3100000000000,1866771584,29167648.8,1895939232.8,92000000000,124000000000,19.4,5.14,14.33,151000000]
["Timor Leste",138,"Moderate",254756410.8,43287627,298044037.8,null,"n/a",22937791,1646216.5,24584007.5,0,null,3.4,6.97,"n/a",700000]
["Tunisia",69,"* IN DEBT CRISIS",22662510930.9,2711233799,25373744729.9,280000000000,380000000000,3277992471,568191507.7,3846183978.7,11200000000,15200000000,34.1,12.4,17.8,205700000,"YES "]
["Uzbekistan",65,"Low",28886615159.5,1369578984,30256194143.5,220000000000,300000000000,2011471130,112479012.9,2123950142.9,8800000000,12000000000,10.5,9.9,21.85,14000000]
["Vanuatu",140,"High",362290706,55851021,418141727,10000000000,14000000000,18118328,4260952.7,22379280.7,400000000,560000000,5.5,2.78,20.9,2500000]
["Vietnam",92,"No risk",43894174345.8,1905152011,45799326356.8,3000000000000,4100000000000,4647385906,72436196.2,4719822102.2,120000000000,164000000000,7.3,8.97,15.45,5878600000]
["Zambia",133,"IN DISTRESS",15868372366.4,2450342125,18318714491.4,670000000000,910000000000,350918274,71758499.2,422676773.2,26800000000,36400000000,33,9.25,10.45,93800000]
["Zimbabwe",171,"IN DISTRESS",5108699306.2,1363159095,6471858401.2,470000000000,640000000000,107531184,51829140.2,159360324.2,18800000000,25600000000,4.9,5.21,15.7,29400000]
["LMIC TOTAL=50 countries (excl West Bank and Gaza - lack info)",null,null,1181353295835,123957332643.2,1305310628478.2,90795500000000,123653100000000,119563263597.92401,12024118672.000004,131587382269.92401,3631820000000,4946124000000,null,null,null,42150800000,"that is 10 countries"]
[null,null,null,null,null,"that is 1.3 trilliion","that is 90 trillion in total historic debt","that is 123 trillion in total historic debt","that is 93 billion per year",null,"that is 131 billion a year in total debt servicing","that is 3.6 trillion per year","that is 4.9 trillion per year",null,null,null,"that is 42 billion a year"]
["TOTAL LIC + LMIC -74",null,null,1311358096486.8,146087530798.7,1457445627285.5,107722640000000,146723100000000,125270782305.92401,13367188577.800003,138637970883.724,4308905600000,5868924000000]
[null,null,null,"that is 1.3 trillion","that is 146 bilion","that is 1.45 trillion","that is 107 trillion","that is 146 trillion","that is 125 billion","that is 13 billion","that is 138 billion","that is 4.3 trillion  year","that is 5.8 trillion a year",null,null,null,"approx 44 billion"]
[null,"COLOUR CODE- OF 187 COUNTRIES WHERE DATA IS AVAILABLE:",null,null,null,null,"that is roughly US$ 4 trillion every year for 25 years",null,null,null,null,null,null,"Colour code comparing spending on debt servicing and health",null,"Colour code education spending versus debt and banchmarks"]
[null,"top 10% most vulnerable = 17","18 in debt distress/crisis",null,null,null,null,null,null,null,null,null,null,"38 = Debt repayments more than double health spending",null,"13 = Debt repayments more than double education spending"]
[null,"10-20% most vulnerable = 20","19 high risk of crisis",null,null,null,null,null,null,null,null,null,null,"14 = Debt repayments exceed health spending",null,"18 = Debt repayments exceed education spending"]
[null,"20-30% most vulnerable = 15","24 at moderate risk",null,null,null,null,null,null,null,null,null,null,"12 = Debt and health spending about equal",null,"24 = educaiton spending exceeds debt spending but falls short of 20%"]
[null,"30-40% most vulnerable = 8","7 low risk",null,null,null,null,null,null,null,null,null,null,"5 = Health spending  exceeeds debt servicing",null,"6 = education spending spending  exceeds debt servicing and is over 20% benchmark"]
[null,"40-50% most vulnerable = 7","3 no risk",null,null,null,null,null,null,null,null,null,null,"5 = no data",null,"13 = insufficient data"]
[null,"50-60% less vulnerable = 2","3 no data",null,null,null,null,null,null,null,null,null,null,null,null,"51% of countries with data have higher spending on debt than education"]
[null,"60-70% less vulneable = 5",74,null,null,null,null,null,null,null,null,null,null,null,null,"Under 10% of countries are meeting the widely recognised banchmark of spending 20% of revenue on education"]
[null,"70-100% = least vulnerables = 0/56"]